Metrics
The numbers behind Prinx Chengshan Holdings Limited: as-reported financial statements and company metrics for FY2021–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked figure opens the exact page of the filing it was printed on, with the statement row highlighted. Amounts in RMB thousands unless noted.
Reading notes: All figures are in RMB thousands, exactly as printed in the filings (the consolidated financial statements are presented in thousands of Renminbi). Per-share figures are in RMB. Every FY2021–FY2025 cell in the four core statements, in the segment and geography tables and in the KPI block is cited to the page of the annual report that printed it; FY2021–FY2025 each use their own annual report, except the Domestic/Overseas segment split for FY2021, which the FY2021 report did not disclose (it reported a single operating segment) and which is therefore cited to the comparative column of the FY2022 annual report. The unlabelled printed subtotals on the Consolidated Statement of Financial Position (non-current assets, current assets, non-current liabilities, current liabilities) are cited to the five-year Financial Highlights table on p.6 of the FY2025 annual report, where the same figures are printed with their labels. Long-Term Record: FY2021–FY2025 come from the five-year Financial Highlights tables of the FY2025 annual report (p.5 and p.6); FY2017–FY2020 from the same tables in the FY2021 annual report; FY2016 from Appendix I (Accountants Report) of the 2018 IPO prospectus. FY2018–FY2019 operating cash flow has no filing in the corpus and is taken from the standardized data feed without a page link.
Share Price — Available History Since August 2025
The stock closed at HK$6.82 on Aug 03, 2026 — down 10% over the window shown, trading between HK$6.69 and HK$8.33.
Source: market price feed, daily closes, Aug 2025–Aug 2026 — the feed marks this available history as partial. Price return only, excludes dividends.
FY2025 at a Glance
Revenue (RMB thousands)
Operating income (RMB thousands)
Net income (RMB thousands)
Diluted EPS
Source: FY2025 consolidated statements [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.
Revenue by Product Type
| Revenue by Product Type | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| All steel radial tires | 4,888,933 | 5,503,324 | 6,062,183 | 6,271,265 | 6,664,224 |
| Semi-steel radial tires | 2,511,046 | 2,564,976 | 3,511,486 | 4,496,262 | 4,936,109 |
| Bias tires | 137,182 | 83,652 | 153,894 | 202,479 | 201,395 |
| Trade of raw material related to tire products | — | — | 221,420 | 3,879 | 5,073 |
| Total revenue | 7,537,161 | 8,151,952 | 9,948,983 | 10,973,885 | 11,806,801 |
| Total revenue growth, derived | — | +8.2% | +22.0% | +10.3% | +7.6% |
Source: Note 6 Revenue in each year's annual report; total agreed to the Consolidated Statement of Profit or Loss [5] [2] [6] [4]. Click any linked figure to open the filing page with the row highlighted.
Segment Revenue and Segment Results (Domestic / Overseas)
| Segment Revenue and Segment Results (Domestic / Overseas) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Segment revenue — Domestic | 5,726,276 | 5,106,363 | 6,832,783 | 6,843,211 | 7,279,661 |
| Segment revenue — Overseas | 1,810,885 | 3,045,589 | 3,116,200 | 4,130,674 | 4,527,140 |
| Total segment revenue | 7,537,161 | 8,151,952 | 9,948,983 | 10,973,885 | 11,806,801 |
| Segment results — Domestic | 775,061 | 563,365 | 1,285,962 | 1,151,803 | 1,149,437 |
| Segment results — Overseas | 264,087 | 606,425 | 835,746 | 1,177,862 | 988,350 |
| Total segment results | 1,039,148 | 1,169,790 | 2,121,708 | 2,329,665 | 2,137,787 |
Source: Note 5 Segment Information. FY2021 figures are the comparative column of the FY2022 annual report — the FY2021 report reported a single operating segment [7] [8] [9] [10]. Click any linked figure to open the filing page with the row highlighted.
Income Statement
| Income Statement | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026E | FY2027E |
|---|---|---|---|---|---|---|---|
| Revenue | 7,537,161 | 8,151,952 | 9,948,983 | 10,973,885 | 11,806,801 | 11 | 12 |
| Cost of sales | (6,498,013) | (6,982,162) | (7,827,275) | (8,644,220) | (9,669,014) | — | — |
| Gross profit | 1,039,148 | 1,169,790 | 2,121,708 | 2,329,665 | 2,137,787 | — | — |
| Selling and distribution expenses | (437,849) | (497,489) | (526,161) | (517,042) | (522,194) | — | — |
| Administrative expenses | (175,966) | (184,636) | (213,836) | (235,957) | (233,446) | — | — |
| Research and development expenses | (253,979) | (229,196) | (239,953) | (250,747) | (258,989) | — | — |
| Other gains — net | 40,594 | 136,708 | 13,541 | 41,022 | 19,718 | — | — |
| Operating profit | 271,038 | 426,313 | 1,202,556 | 1,413,253 | 1,194,415 | — | — |
| Finance costs — net | (4,836) | (71,499) | (72,499) | (28,840) | (243) | — | — |
| Profit before income tax | 265,902 | 354,739 | 1,130,545 | 1,384,497 | 1,194,387 | — | — |
| Income tax expense | 10,400 | 39,083 | (97,105) | (72,629) | (106,793) | — | — |
| Profit for the year | 276,302 | 393,822 | 1,033,440 | 1,311,868 | 1,087,594 | — | — |
| Profit attributable to shareholders of the Company | 276,304 | 393,783 | 1,033,391 | 1,311,837 | 1,087,559 | — | — |
| Basic earnings per share (RMB) | 0.43 | 0.62 | 1.62 | 2.06 | 1.71 | — | — |
| Diluted earnings per share (RMB) | 0.43 | 0.62 | 1.62 | 2.06 | 1.71 | 1.81 | 2.00 |
| Weighted average number of ordinary shares in issue (thousands) | 636,321 | 636,440 | 636,440 | 637,407 | 636,035 | — | — |
| Revenue growth, derived | — | +8.2% | +22.0% | +10.3% | +7.6% | -100.0% | +10.8% |
Source: Consolidated Statement of Profit or Loss; share counts from Note 13 Earnings Per Share [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.
Columns marked E are consensus analyst estimates from analyst consensus, shown alongside reported results for direct comparison; they are not company guidance.
Estimate source: analyst consensus (claude_web), as of 2026-08-03. Forecasts carry no filing page links. Consensus revenue sits well below the as-reported line for the last actual year — analysts often model a narrower revenue basis (e.g. net of interest or pass-through costs), so compare trends, not levels.
Balance Sheet
Source: Consolidated Statement of Financial Position; the unlabelled printed subtotals are cited to the five-year Financial Highlights table of the FY2025 annual report [11] [12] [13] [14]. Click any linked figure to open the filing page with the row highlighted.
Cash Flow
| Cash Flow | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cash generated from operations | 473,316 | 888,024 | 1,116,015 | 1,434,881 | 1,276,868 |
| Net cash inflow from operating activities | 382,125 | 805,421 | 996,805 | 1,250,208 | 1,201,152 |
| Purchases of property, plant and equipment and land use rights | (1,376,578) | (578,291) | (431,521) | (582,427) | (577,295) |
| Purchase of intangible assets | (25,204) | (19,013) | (6,704) | (7,400) | (4,159) |
| Net cash outflow from investing activities | (1,341,972) | (681,674) | (306,311) | (515,276) | (540,162) |
| Proceeds from borrowings | 1,646,578 | 712,934 | 179,300 | 906,345 | 1,548,393 |
| Repayments of borrowings | (394,477) | (504,353) | (1,187,451) | (1,362,162) | (1,605,762) |
| Cash dividends paid | (104,900) | (106,102) | (111,510) | (254,695) | (285,013) |
| Net cash outflow from financing activities | 1,139,031 | 89,880 | (1,132,438) | (733,820) | (167,456) |
| Net increase in cash and cash equivalents | 179,184 | 213,627 | (441,944) | 1,112 | 493,534 |
| Cash and cash equivalents at the end of year | 728,813 | 982,037 | 547,920 | 554,112 | 1,034,913 |
| Free cash flow, derived | (994,453) | 227,130 | 565,284 | 667,781 | 623,857 |
Source: Consolidated Statement of Cash Flows [15] [16] [17] [18]. Click any linked figure to open the filing page with the row highlighted.
Revenue by Geographical Location
| Revenue by Geographical Location | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Domestic | 3,201,826 | 2,698,755 | 3,600,063 | 3,437,060 | 3,997,163 |
| Americas | 2,240,164 | 3,019,405 | 2,904,109 | 3,717,325 | 3,901,915 |
| Asia (excluding domestic) | 573,157 | 671,197 | 934,330 | 1,175,291 | 1,126,640 |
| Africa | 702,147 | 655,958 | 926,242 | 825,079 | 1,007,259 |
| Middle East | 539,904 | 610,471 | 870,072 | 903,503 | 787,756 |
| Other countries | 279,963 | 496,166 | 714,167 | 915,627 | 986,068 |
| Total revenue | 7,537,161 | 8,151,952 | 9,948,983 | 10,973,885 | 11,806,801 |
Source: Note 5 Segment Information — revenue by region of delivery. FY2021–FY2024 reports label the domestic row Mainland China and the Asia row Asia (excluding Mainland China); FY2021–FY2022 label the Americas row America [19] [2] [20] [4]. Click any linked figure to open the filing page with the row highlighted.
Long-Term Record
| Fiscal year | Revenue | Gross profit | Profit for the year | Diluted earnings per share (RMB) | Net cash inflow from operating activities | Net assets |
|---|---|---|---|---|---|---|
| FY2016 | 3,821,728 | 827,799 | 291,206 | 0.67 | 692,902 | 1,496,637 |
| FY2017 | 4,840,396 | 768,597 | 173,572 | 0.40 | 180,074 | 1,601,249 |
| FY2018 | 5,206,087 | 1,003,053 | 478,600 | 0.90 | 817,787 | 3,045,957 |
| FY2019 | 5,588,988 | 1,075,274 | 479,717 | 0.76 | 649,691 | 3,414,318 |
| FY2020 | 6,283,130 | 1,401,363 | 604,748 | 0.95 | 649,687 | 3,780,203 |
| FY2021 | 7,537,161 | 1,039,148 | 276,302 | 0.43 | 382,125 | 3,920,132 |
| FY2022 | 8,151,952 | 1,169,790 | 393,822 | 0.62 | 805,421 | 4,451,869 |
| FY2023 | 9,948,983 | 2,121,708 | 1,033,440 | 1.62 | 996,805 | 5,433,743 |
| FY2024 | 10,973,885 | 2,329,665 | 1,311,868 | 2.06 | 1,250,208 | 6,543,463 |
| FY2025 | 11,806,801 | 2,137,787 | 1,087,594 | 1.71 | 1,201,152 | 7,189,409 |
Source: consolidated statements across filings; older years from the standardized feed [21] [22] [23] [15]. Click any linked figure to open the filing page with the row highlighted.
Operating KPIs
| KPI | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Tire sales volume — total | 18,600,000 | 18,500,000 | 25,000,000 | 28,000,000 | 29,300,000 |
| Tire sales volume — All Steel Radial Tires | 6,600,000 | 6,700,000 | 8,100,000 | 8,000,000 | 8,400,000 |
| Tire sales volume — Semi-Steel Radial Tires | 11,600,000 | 11,500,000 | 16,400,000 | 19,500,000 | 20,400,000 |
| Tire sales volume — Bias Tires | 470,000 | 270,000 | 480,000 | 500,000 | 500,000 |
Source: company-reported operating metrics [24] [25] [26] [27]. Click any linked figure to open the filing page with the row highlighted.
Analyst Consensus
Mean target
Street ratings: NO LIVE SELL-SIDE CONSENSUS. Prinx Chengshan (1809.HK) has no usable multi-broker consensus at any reputable aggregator: Simply Wall St reports 0 analyst price targets and states it lacks sufficient coverage to forecast; MarketScreener shows no forward-estimates table; stockanalysis.com returns n/a for price target, rating, forward EPS and forward P/E; TipRanks shows zero traditional analyst ratings in the past 3 months (its 'HK$7.60 avg / 6 Buy' figure is from AI analysts — Anthropic, OpenAI, Google, DeepSeek, xAI, Perplexity — NOT sell-side, and was excluded). Investing.com, FT and WSJ paywall/CAPTCHA the data. Claims circulating of 'HK$11.32 target from 80 analysts' and 'Strong sell from 70 analysts' both originate from bitget.com AI-generated pages, are mutually contradictory, and were discarded. The price_target_mean of HK$8.61 is therefore NOT a mean — it is the single most recent genuine sell-side target found (GPF Financial / 环球富盛理财, 11 Jul 2025, rating 收集/Accumulate), and it is ~13 months old, i.e. outside a standard 12-month consensus window. On-record sell-side ratings, all Buy-equivalent but all stale: Guosen Securities Buy HK$12.25 (2025-03-31); Southwest Securities Buy, no target disclosed (2025-03-28); Huatong Securities Buy HK$9.43 (2024-11-21); Tianfeng Securities Overweight HK$9.35 (initiation, but dated 2019 — excluded as obsolete). Simple mean of the two most recent targets carrying a number (GPF HK$8.61, Guosen HK$12.25) would be HK$10.43. Directional skew is Buy/Accumulate with zero Hold or Sell ratings on record, but the count is 3-4 small Chinese/HK brokers and none has published inside the last 12 months. Shares last traded at HK$6.82 (52-week range HK$6.40-8.36, -9.9% over one year).
Estimate source: analyst consensus (claude_web), as of 2026-08-03. Forecasts carry no filing page links. Consensus revenue sits well below the as-reported line for the last actual year — analysts often model a narrower revenue basis (e.g. net of interest or pass-through costs), so compare trends, not levels.
Traceability
376 of 378 figures on this page (99%) link to the filing page where they are printed — click a linked figure to open the source PDF at that page with the row highlighted. Unlinked figures come from standardized data feeds or pre-filing years.
All figures are in RMB thousands, exactly as printed in the filings (the consolidated financial statements are presented in thousands of Renminbi). Per-share figures are in RMB.
Every FY2021–FY2025 cell in the four core statements, in the segment and geography tables and in the KPI block is cited to the page of the annual report that printed it; FY2021–FY2025 each use their own annual report, except the Domestic/Overseas segment split for FY2021, which the FY2021 report did not disclose (it reported a single operating segment) and which is therefore cited to the comparative column of the FY2022 annual report.
The unlabelled printed subtotals on the Consolidated Statement of Financial Position (non-current assets, current assets, non-current liabilities, current liabilities) are cited to the five-year Financial Highlights table on p.6 of the FY2025 annual report, where the same figures are printed with their labels.
Long-Term Record: FY2021–FY2025 come from the five-year Financial Highlights tables of the FY2025 annual report (p.5 and p.6); FY2017–FY2020 from the same tables in the FY2021 annual report; FY2016 from Appendix I (Accountants Report) of the 2018 IPO prospectus. FY2018–FY2019 operating cash flow has no filing in the corpus and is taken from the standardized data feed without a page link.
Line-item labels vary slightly across vintages and the tab uses the FY2025 wording: research and development expenses (FY2021–FY2024: costs), net cash inflow/outflow from operating/investing/financing activities (FY2021–FY2023: net cash generated from / used in), and purchases of property, plant and equipment and land use rights (FY2021–FY2024: purchases of property, plant and equipment). Each citation quote carries the label as printed in that year's filing.
The filings' own caption on the net-change-in-cash line is inconsistent: the FY2022 and FY2024 statements print Net decrease in cash and cash equivalents above a positive figure (213,627 and 1,112 respectively). The printed captions and figures are reproduced unchanged.
Revenue by geographical location: the FY2025 report labels the domestic row Domestic and the Asia row Asia (excluding domestic); the FY2021–FY2024 reports label them Mainland China and Asia (excluding Mainland China), and the FY2021–FY2022 reports label the Americas row America. The geography split is by region of delivery and is not the same cut as the Domestic/Overseas operating segments, which are defined by production location.
Trade of raw material related to tire products was first disclosed as a separate revenue line in the FY2023 annual report; the FY2021 and FY2022 revenue notes carry no such line, so those cells are null rather than zero.
Cross-check against data/financials: every revenue, operating profit, pre-tax profit, net profit, balance-sheet aggregate, cash-flow subtotal, EPS and product-revenue figure in the feed agreed with the filings to the rounding of RMB thousands. The only differences found are the share-count definition entries in discrepancies. The feed's capex field (e.g. FY2025: 581,454) bundles purchases of property, plant and equipment and land use rights (577,295) with purchases of intangible assets (4,159); the tab shows the two printed lines separately.
No interim or quarterly financial statements are present in the indexed corpus (the single quarterly_reports document is the FY2021 full-year results announcement), so no quarterly block is emitted.
2 figure(s) differed between the data feed and the filing; the filing value is shown (see the run's metrics/metrics_tab.json for the audit trail).